JomKaki Magic Numbers

Interactive slider model for testing participant comfort, organizer payout, and JomKaki margin. Assumes Phase 1 centralized Xendit model with JomKaki Booking Credit and organizer payout.
Event GMV
Ticket price × participants.
Monthly GMV
Event GMV × events/month.
Base monthly gateway cost
Payment fee on gross paid-through-JomKaki value.

Model A — Organizer absorbs participant payment cost

Participant pays each
Organizer monthly gross
Gateway cost borne by organizer
Platform fee
Payout + admin fees
Organizer monthly net
Organizer take rate
JomKaki monthly revenue
Organizer take rate
Participants see a clean price. Organizer accepts gateway/platform/cashout cost.

Model B — Participants bear participant payment cost

Participant pays each
Organizer monthly gross
Gateway cost borne by participant
Platform fee
Payout + admin fees
Organizer monthly net
Organizer take rate
JomKaki monthly revenue
Participant premium over base price
Participant pays ticket + allocated gateway/platform handling. Organizer keeps closer to listed ticket value.

Subscription comparison

MetricNormal organizerSubscribed organizerDifference
Platform fee rate
Monthly platform fee
Monthly subscriptionRM0.00
Admin fee treatment
Organizer net after subscription

Comfort check

PartyWhat to watchCurrent reading
ParticipantPrice should feel close to base ticket.
OrganizerTake rate should stay high enough for low-margin events.
JomKakiRevenue must cover gateway/admin/support over time.